Prepared by NSV Sports · Illustrative demo data pending live club inputs
01 · Where we are now
Commercial revenue (YTD)
€1.24M +21% YoY
Avg attendance
2,847 +18% YoY
Members
2,310 +394
Identified fans
14,120 +3,860
Maturity by topic
Ticketing & Matchday
64%
F&B / Concessions
48%
Merchandise & Retail
40%
Membership & Loyalty
56%
Sponsorship & Partnerships
72%
Marketing & Fan Engagement
52%
Real Estate & Venue
32%
Data & Digital Infrastructure
44%
Athletic Performance
36%
Academy & Talent
40%
02 · How we achieve it
Top five moves per topic, scheduled in two-week sprints, each with an owner. Full interactive plan in the workspace. Estimated programme value once delivered: €268k–€528k / season.
1. Individual development plans for top prospectsMarketing Lead
2. Track alumni and claim training rewardsMatchday Operations
3. Retention plan for best-in-age playersNSV Sports
03 · The club as an investor
Portfolio value
€353k
Capital deployed
€130k
Advisory-share value
€155k
Blended multiple
1.9x
Active positions
7
SPV co-investors
8
North Sea Players I, S.L. — the player co-investment vehicle — is 77% subscribed with 8 participants, every position traceable to a subscription reference.
The headline for the board
Delivered, this programme takes the club from €2.5M–€3.7M to €3.1M–€4.7M of enterprise value.
Multiple-based illustration (2–3x recurring commercial revenue) — a range for discussion, not a fairness opinion.